Local LLM Break-Even Math [2026]: Power, Idle, Depreciation

Most “GPU price ÷ tokens” break-even math is wrong. Here’s a spreadsheetable local LLM total-cost model that includes idle power, utilization, depreciation, failures, and opportunity cost.